Financial Report | Operational Report
Period To
First Variable
Second Variable

2007
Audited Restated
2008
Audited Restated
2009
Audited Restated
2010
Audited
INCOME STATEMENTS
Sales and Other Operating Revenues 385,874 551,885 371,524 438,012 graph
Cost of Sales and Operating Cost 357,379 518,805 343,846 410,231 graph
Income from Operations 28,494 33,080 27,678 27,781 graph
Other Income/(expense) - net 278 76 21 2,088 graph
Share in net income of associates 190 145 231 33 graph
Income/(loss) before Income Tax 28,406 33,149 27,887 29,902 graph
Income Tax Expense 11,474 13,585 11,802 13,122 graph
Minority interest in Subsidiary and consolidated net income 50 42 118 4 graph
Net Income 16,881 19,606 16,203 16,776 graph
EBITDA 38,026 41,244 35,162 39,856 graph
BALANCE SHEET
Total Assets 264,587 281,437 302,393 266,515 graph
Total Liabilities 152,770 147,424 159,604 161,474 graph
Minority Interest 720 658 634 962 graph
Total Equity 111,098 133,356 142,155 104,078 graph
FINANCIAL RATIOS
Current Ratio% 154.08 128.47 176.03 132.79 graph
Cash Ratio% 17.68 18.67 17.87 24.00 graph
Debt to Equity Ratio% 22.01 15.00 27.00 42.00 graph
Debt to Asset Ratio% 9.24 7.26 12.79 16.40 graph
Long Term Debt to Equity% 9.13 6.97 16.82 23.91 graph
Long Term Debt to Asset% 3.83 3.30 7.91 9.18 graph
R O E% 18.50 19.31 14.92 25.15 graph
R O I% 14.53 15.32 12.34 16.21 graph
Collection Period (CP)day 51.00 38.00 47.00 28.00 graph
Inventory Turn Overday 51.00 26.00 51.00 48.00 graph
Total Asset Turn Over% 148.72 206.78 131.37 180.29 graph
Total Equity to Total Assets% 7.25 22.00 20.09 32.19 graph
Year End Exchange Rate per USD 1.00 - Balance Sheet 9419.00 10950.00 9400.00 8991.00 graph
12 Month Average Exchange Rate per USD 1.00 - Income Statement 9136.35 9679.55 10398.35 9084.55 graph


This site is best viewed with Mozilla Firefox 3.0 or higher or Microsoft Internet Explorer 8.0 or higher